Year
|
Gross Payment
|
Federal Taxes
|
State Taxes
|
Net Payment
|
1
|
$2,122,252
|
$530,563
|
$0
|
$1,591,689
|
2
|
$2,228,365
|
$557,091
|
$0
|
$1,671,274
|
3
|
$2,339,783
|
$584,946
|
$0
|
$1,754,837
|
4
|
$2,456,772
|
$614,193
|
$0
|
$1,842,579
|
5
|
$2,579,611
|
$644,903
|
$0
|
$1,934,708
|
6
|
$2,708,592
|
$677,148
|
$0
|
$2,031,444
|
7
|
$2,844,021
|
$711,005
|
$0
|
$2,133,016
|
8
|
$2,986,222
|
$746,556
|
$0
|
$2,239,667
|
9
|
$3,135,533
|
$783,883
|
$0
|
$2,351,650
|
10
|
$3,292,310
|
$823,077
|
$0
|
$2,469,232
|
11
|
$3,456,925
|
$864,231
|
$0
|
$2,592,694
|
12
|
$3,629,772
|
$907,443
|
$0
|
$2,722,329
|
13
|
$3,811,260
|
$952,815
|
$0
|
$2,858,445
|
14
|
$4,001,823
|
$1,000,456
|
$0
|
$3,001,368
|
15
|
$4,201,914
|
$1,050,479
|
$0
|
$3,151,436
|
16
|
$4,412,010
|
$1,103,003
|
$0
|
$3,309,008
|
17
|
$4,632,611
|
$1,158,153
|
$0
|
$3,474,458
|
18
|
$4,864,241
|
$1,216,060
|
$0
|
$3,648,181
|
19
|
$5,107,453
|
$1,276,863
|
$0
|
$3,830,590
|
20
|
$5,362,826
|
$1,340,707
|
$0
|
$4,022,120
|
21
|
$5,630,967
|
$1,407,742
|
$0
|
$4,223,225
|
22
|
$5,912,516
|
$1,478,129
|
$0
|
$4,434,387
|
23
|
$6,208,141
|
$1,552,035
|
$0
|
$4,656,106
|
24
|
$6,518,548
|
$1,629,637
|
$0
|
$4,888,911
|
25
|
$6,844,476
|
$1,711,119
|
$0
|
$5,133,357
|
26
|
$7,186,700
|
$1,796,675
|
$0
|
$5,390,025
|
27
|
$7,546,035
|
$1,886,509
|
$0
|
$5,659,526
|
28
|
$7,923,336
|
$1,980,834
|
$0
|
$5,942,502
|
29
|
$8,319,503
|
$2,079,876
|
$0
|
$6,239,627
|
30
|
$8,735,478
|
$2,183,870
|
$0
|
$6,551,609
|
Total
|
$141,000,000
|
$35,250,000
|
$0
|
$105,750,000
|
|