Year |
Gross Payment |
Federal Taxes |
State Taxes |
Net Payment |
1 |
$5,072,334 |
$1,268,083 |
$0 |
$3,804,250 |
2 |
$5,325,950 |
$1,331,488 |
$0 |
$3,994,463 |
3 |
$5,592,248 |
$1,398,062 |
$0 |
$4,194,186 |
4 |
$5,871,860 |
$1,467,965 |
$0 |
$4,403,895 |
5 |
$6,165,453 |
$1,541,363 |
$0 |
$4,624,090 |
6 |
$6,473,726 |
$1,618,431 |
$0 |
$4,855,294 |
7 |
$6,797,412 |
$1,699,353 |
$0 |
$5,098,059 |
8 |
$7,137,283 |
$1,784,321 |
$0 |
$5,352,962 |
9 |
$7,494,147 |
$1,873,537 |
$0 |
$5,620,610 |
10 |
$7,868,854 |
$1,967,214 |
$0 |
$5,901,641 |
11 |
$8,262,297 |
$2,065,574 |
$0 |
$6,196,723 |
12 |
$8,675,412 |
$2,168,853 |
$0 |
$6,506,559 |
13 |
$9,109,182 |
$2,277,296 |
$0 |
$6,831,887 |
14 |
$9,564,642 |
$2,391,160 |
$0 |
$7,173,481 |
15 |
$10,042,874 |
$2,510,718 |
$0 |
$7,532,155 |
16 |
$10,545,017 |
$2,636,254 |
$0 |
$7,908,763 |
17 |
$11,072,268 |
$2,768,067 |
$0 |
$8,304,201 |
18 |
$11,625,882 |
$2,906,470 |
$0 |
$8,719,411 |
19 |
$12,207,176 |
$3,051,794 |
$0 |
$9,155,382 |
20 |
$12,817,534 |
$3,204,384 |
$0 |
$9,613,151 |
21 |
$13,458,411 |
$3,364,603 |
$0 |
$10,093,808 |
22 |
$14,131,332 |
$3,532,833 |
$0 |
$10,598,499 |
23 |
$14,837,898 |
$3,709,475 |
$0 |
$11,128,424 |
24 |
$15,579,793 |
$3,894,948 |
$0 |
$11,684,845 |
25 |
$16,358,783 |
$4,089,696 |
$0 |
$12,269,087 |
26 |
$17,176,722 |
$4,294,181 |
$0 |
$12,882,542 |
27 |
$18,035,558 |
$4,508,890 |
$0 |
$13,526,669 |
28 |
$18,937,336 |
$4,734,334 |
$0 |
$14,203,002 |
29 |
$19,884,203 |
$4,971,051 |
$0 |
$14,913,152 |
30 |
$20,878,413 |
$5,219,603 |
$0 |
$15,658,810 |
Total |
$337,000,001 |
$84,250,000 |
$0 |
$252,750,001 |
|